
- Reported rent / mo
- $3,900
- Reported gross yield1
- 9.4%
- Est. cap rate
- 3.6%
- Est. cash flow / mo
- $1,388 Cash purchase · after reserves
Condo · Miami · Miami-Dade County
Waterfront 26th-floor 2-bedroom / 2-full-bath / 1-half-bath condo with Biscayne Bay and Miami River views, private elevator foyer and two assigned parking spaces in the bayfront Asia building.
Recorded status: Broker page reported active; recheck availability. Checked: .
Dated listing record · recheck availability and legal unit count.
Monthly rent · Scenario: Not reported
One individual 26th-floor 2-bedroom / 2-full-bath / 1-half-bath condo, 1,572 living SF.
$4,941/month goes to reported HOA and historical tax alone. Rental income would have to cover this plus the remaining ownership costs.
HOA + historical tax only. Excludes insurance, assessments, upkeep and financing; buyer taxes can change.
A motivated-seller bayfront lead after a broker-reported $250,000 cut to $1,425,000 on October 3. Same-building, same-size #2002 is reported closed at $1,410,000 on September 29: the ask is only $15,000 higher, making this worth a floor/view/condition comparison rather than assuming the reduction creates equity.
Waterfront 26th-floor 2-bedroom / 2-full-bath / 1-half-bath condo with Biscayne Bay and Miami River views, private elevator foyer and two assigned parking spaces in the bayfront Asia building.
The $2,830/month HOA is $33,960/year. Broker-reported 2025 taxes add $25,326/year, for $59,286 combined before unit insurance, repairs or financing.
Listed by Duffy Realty · Teresita Pena · via BreakThru Realty · observed Oct 30, 2026Read the full agent description at Duffy Realty ↗Bayfront · motivated seller · $250,000 asking reduction
Compare #2002’s condition and closing terms, then obtain association documents and a complete ownership-cost estimate.
Financial figures observed Oct 30, 2026. Reported income is not audited collections. Editable estimates, financing and saved assumptions are separate from these source facts.
Needs supported whole-property rent or your rent assumption and a positive asking price. Unknown rent is not zero.
County lookup covers Miami-Dade. Address research can also check public sources elsewhere in Florida.
Research public listings, rental evidence, HOA, assessments and property risks with OpenAI. Only the address and city are sent; your buying plan stays private. Check source dates and confirm the exact unit.
Compare income, cash flow and risks.
45 of 102 researched properties




Source checked · Sep 25, 2026

Source checked · Oct 14, 2026

Source checked · Oct 2, 2026

Source checked · Oct 28, 2026

Source checked · Oct 11, 2026


Unit A advertised vacant
Source checked · Oct 28, 2026


Estimates use editable assumptions.
Research scope includes Miami-Dade, Broward, the Florida Keys and Flagler County. Published observations vary by market.
1 Gross yield excludes costs and financing. Source figures are unverified; estimates use editable assumptions. Check current listing availability. County records are separate from listings. Saves stay in this browser; export a backup before clearing site data. Sources & methods